![]()
If you expect to present your business plan to potential lenders, the following forms will guide you in calculating your net worth.
Personal Financial Information
To present your business plan to potential lenders, include personal financial information on anyone owning 20 percent or more of the business:
The following worksheet can serve as a guideline for calculating net worth.
Assets |
Amount |
% Return on Assets |
Cash |
|
|
On hand |
||
In Checking Accounts |
||
Real Estate- Owner Occupied (Market Value) |
|
|
Productive Assets |
|
|
In Savings Accounts |
||
In Credit Union |
||
U.S. Savings Bonds (Current Value) |
||
Certificate of Deposits (Current Redemption Value) |
||
Loan Receivable (Debts Owed to You) |
||
Life Insurance (Cash Value) |
||
Business Investments (Market Value) |
||
Annuities (Surrender Value) |
||
Equity in Pension Plan |
||
Equity in Profit-Sharing Plans |
||
Government Securities (Market Value) |
||
Corporate Bonds (Current Market Value) |
||
Municipal Bonds (Current Market Value) |
|
|
Stocks (Current Market Value) |
||
Mutual Fund Shares |
||
Stock Options |
||
Rental Properties (Market Value Minus Selling Costs) |
|
|
Farm Real Estate |
||
Personal Assets: |
||
Household Furnishings (Furniture, Appliances, Equipment) |
||
Automobiles, Trucks |
||
Jewelry |
||
Boats/Snowmobiles |
||
Power Tools |
||
Furs |
||
Paintings |
||
Collectibles |
||
Recreation and Hobby Equipment |
||
Silver |
||
Other Assets |
||
Tax Refunds, Deposits, Farm Machinery, Livestock & Grain |
||
TOTAL ASSETS |
|
Liabilities |
Amount |
|
Mortgage |
|
|
Notes Payable |
|
|
Stocks on Margin |
|
|
Loans Payable: |
|
|
Banks |
|
|
Credit Union |
|
|
Autos |
|
|
Appliances |
|
|
Home Improvement |
|
|
Furniture |
|
|
Vacation-Travel |
|
|
Insurance Policy |
|
|
Other Liabilities: |
|
|
Household |
|
|
Taxes Due |
|
|
Interest Due |
|
|
Medical |
|
|
Store Accounts |
|
|
Charge Accounts |
|
|
Personal Loans |
|
|
Installment Debts |
|
|
TOTAL LIABILITIES: |
|
|
Calculation: |
|
|
Total Assets |
|
|
(Minus) |
|
|
Total Liabilibties |
|
|
NET WORTH |
|
Note: Figures can be easily transferred to the appropriate form required by the
lender.
Initial Capital Needs
An aquaculture venture is economically feasible if an aquaculture product can be produced at a cost competitive with other sources and can be reasonably profitable. This table will help you determine your initial capital needs.
|
Item |
One Time |
1-3 Months |
3-6 Months |
6-12 Months |
Total |
|
Fixed Assets: |
|
||||
|
Land |
|||||
|
Buildings |
|||||
|
Machinery |
|||||
|
Furniture |
|||||
|
Fixtures & Installation |
|||||
|
Equipment & Installations |
|||||
|
Vehicles |
|||||
|
Decorating & Remodeling |
|||||
|
Starting Inventory |
|||||
|
Materials |
|||||
|
Supplies |
|||||
|
Rent |
|||||
|
Utility Deposits |
|||||
|
Monthly Utilities |
|||||
|
Decorating & Remodeling |
|||||
|
Advertising & Promotion |
|||||
|
Owner Salary |
|||||
|
Wages/Salaries |
|||||
|
Operating Expenses* |
|||||
|
Licenses, Permits |
|||||
|
Legal/Professional |
|||||
|
Insurance |
|||||
|
Initial Expenses |
|||||
|
(Promotion, Etc.) |
|
||||
|
Cash Reserves |
|||||
|
Emergency Fund |
|||||
|
Shrinking Markets |
|||||
|
Rising Material Costs |
|||||
|
Other |
|||||
|
Total Capital Needs |
|
||||
|
Minus: |
|
||||
|
Owner's Investment |
|
||||
|
Other Investors |
|
||||
|
Total to Borrow |
|
(Turok, 1995)
Allow for a reasonable period of time to elapse before income from the proposed
idea will cover regular monthly expenses (3 to 6 months).
Pro Forma Balance Sheet
This document will help you consider your assets and liabilities.
Business Name________________Pro Forma Balance Sheet as of___________________
|
|
Beginning |
End of |
|
|
Assets |
|
||
|
Current Assets |
|||
|
Cash |
|
$ | $ |
|
Accounts receivable |
$ | ||
|
Less Allowance for doubtful Accounts |
$ | $ | $ |
|
Notes Receivable |
$ |
$ | |
|
Inventory |
|
||
|
Fish |
$ | $ | |
|
Supplies |
$ | $ | |
|
Prepaid Expenses |
$ | $ | |
|
Subtotal Current Assets |
$ | $ | |
|
Intermediate Assets |
|||
|
Broodstock |
$ | $ | |
|
Subtotal Intermediate Assets |
$ | $ | |
|
Fixed Assets |
|||
|
Land |
$ | $ | |
|
Property & Equipment |
$ | ||
|
Less Accumulated |
|||
|
Depreciation |
$ | $ | $ |
|
Buildings |
$ | ||
|
Less Accumulated |
|||
|
Depreciation |
$ | $ | $ |
|
Subtotal Fixed Assets |
$ | $ | |
|
Intangible Assets |
|||
|
Patent and Copyright |
$ | $ | |
|
Goodwill |
$ | $ | |
|
Subtotal Intangible Assets |
$ | $ | |
|
Total Assets |
$ | $ | |
|
Liabilities |
|||
|
Current Liabilities |
|||
|
Accounts Payable |
$ | $ | |
|
Accrued Payroll |
$ | $ | |
|
Taxes Payable |
$ | $ | |
|
Notes Payable |
$ | $ | |
|
Interest Payable |
$ | $ | |
|
Current portion of Long-Term Notes |
$ | $ | |
|
Subtotal Current Liabilities |
$ | $ | |
|
Long-Term Liabilities |
|||
|
Total Long-Term Liabilities |
$ | $ | |
|
Subtotal Liabilities Less Current Portions |
$ | $ | |
|
Equity |
|||
|
Original Investment |
$ | $ | |
|
Plus Net Income |
$ | $ | |
|
Less Owner's Draw |
$ | $ | |
|
Subtotal Equity |
$ | $ | |
|
Total Liabilities and Equity |
$ | $ | |
(Turok, 1995)
Pro Forma Income Statement
This document will help you assess your yearly revenues and expenses.
Name of Business __________________________________________
For the month/year ending __________________________________
|
|
First Year |
Second Year |
Third Year |
|||
|
|
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
|
Revenue: |
||||||
|
Gross Fees (service business or |
$ |
% |
$ |
% |
$ |
% |
|
Gross Sales (retail or manufacturer) |
$ |
% |
$ |
% |
$ |
% |
|
Less Sales
Returns & |
$ |
% |
$ |
% |
$ |
% |
|
Less Sales Tax |
$ |
% |
$ |
% |
$ |
% |
|
Net Revenue |
$ |
100% |
$ |
100% |
$ |
100% |
|
Cost of Goods Sold |
||||||
|
Beginning Inventory |
$ |
% |
$ |
% |
$ |
% |
|
Plus Purchases (retailer) or |
$ |
% |
$ |
% |
$ |
% |
|
Plus Cost of Goods |
||||||
|
(manufacturer) & freight |
$ |
% |
$ |
% |
$ |
% |
|
Total Goods Available for Sale |
$ |
% |
$ |
% |
$ |
% |
|
Less Cash Discounts |
$ |
% |
$ |
% |
$ |
% |
|
Less Ending Inventory |
$ |
% |
$ |
% |
$ |
% |
|
Total Cost of Goods Sold |
$ |
% |
$ |
% |
$ |
% |
|
Gross Income (gross margin) |
$ |
% |
$ |
% |
$ |
% |
|
Expenses: |
||||||
|
Accounting & Legal |
$ |
% |
$ |
% |
$ |
% |
|
Salaries/Wages/Commissions |
$ |
% |
$ |
% |
$ |
% |
|
Payroll |
$ |
% |
$ |
% |
$ |
% |
|
Delivery |
$ |
% |
$ |
% |
$ |
% |
|
Utilities/Telephone |
$ |
% |
$ |
% |
$ |
% |
|
Advertising* |
$ |
% |
$ |
% |
$ |
% |
|
Depreciation |
$ |
% |
$ |
% |
$ |
% |
|
Rent |
$ |
% |
$ |
% |
$ |
% |
|
Maintenance & repair |
$ |
% |
$ |
% |
$ |
% |
|
Insurance |
$ |
% |
$ |
% |
$ |
% |
|
Bad Debts (accrual basis) |
$ |
% |
$ |
% |
$ |
% |
|
Supplies |
$ |
% |
$ |
% |
$ |
% |
|
Entertainment & Travel |
$ |
% |
$ |
% |
$ |
% |
|
Mortgage Interest |
$ |
% |
$ |
% |
$ |
% |
|
Miscellaneous |
$ |
% |
$ |
% |
$ |
% |
|
Lease Payments |
$ |
% |
$ |
% |
$ |
% |
|
Total Expenses |
$ |
% |
$ |
% |
$ |
% |
|
Net Income (loss) Before Taxes |
$ |
% |
$ |
% |
$ |
% |
|
Taxes on Income (Corporation |
$ |
% |
$ |
% |
$ |
% |
|
Net Income (loss) |
$ |
% |
$ |
% |
$ |
% |
(Turok, 1995)